5063 Frazee Rd
1 / 20

5063 Frazee Rd

D

Oceanside, CA 92056

$1,295,000
NEW — 1d on market

Beds

4

Baths

3

Sqft

2,447

Year Built

1990

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009181SD

This property is in Oceanside (92056). View neighborhood stats →

About This Property

Welcome to 5063 Frazee Rd—where modern design meets everyday comfort in this beautifully upgraded home. The exterior shines with fresh paint, new double-pane windows, and a brand-new roof with a 10-year warranty. Lush new landscaping, including sod and mulch, enhances the home’s curb appeal. In the backyard, enjoy your own private retreat with a refreshed pool featuring repaired tile, updated coping, and a refinished slide—perfect for relaxing or entertaining. A fully owned solar system adds incredible value and energy efficiency. Inside, a professionally designed interior showcases new LVP flooring, fresh paint, updated lighting, and a stunning fireplace with designer tile and a custom oak mantle. The kitchen is a showstopper with white shaker cabinets, a large oak island, quartz countertops, designer backsplash, walk-in pantry, and new stainless steel appliances. Major system upgrades include a new 5-ton furnace, updated ductwork, new thermostat, water heater, and serviced sewer line. Bathrooms have been fully remodeled, highlighted by a luxurious primary suite with a double vanity and spa-style wet room featuring a soaking tub and dual shower heads. Turnkey and thoughtfully upgraded, this home blends style, comfort, and efficiency in one exceptional offering.

Mortgage Calculator

Est. Monthly Payment

$8,221

Principal & Interest$6,548
Property Tax$1,295
Insurance$378
%($259,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$4,533
Monthly Cashflow

Rent − PITIA

$-3,688
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,810

Mortgage (P+I)
$6,548
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$12,078

NOI (Annual)
$8,859
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator