1278 Via Fanal Oceanside

1278 Via Fanal Oceanside

D

, CA 92056

$839,900

Beds

4

Baths

2.5

Sqft

1,814

Year Built

2017

Days on Market

12

Property Type

Townhouse

HOA/mo

$440

MLS ID

NDP2601627

Description

Welcome to 1278 Via Fanal. Set only seven miles away from local beaches, in a highly sought-after gated community with a pool/spa and several playgrounds, this sophisticated 2-story, end unit townhome offers a lifestyle that many can only dream about. Located nearby the 78 freeway, Front Wave Arena as well as a variety of shops, parks and restaurants, the residence includes a secure, peaceful setting with no neighbors behind the home. Built in 2017, the home offers a flowing, open floor plan, low-maintenance LVP flooring throughout the downstairs, quartz counters in the kitchen and bathrooms, custom blinds and designer fixtures. Glass doors and large windows bring abundant light into the dining area/family room, which features a distinctive venetian plaster accent wall. Separated by a center island with counter seating, the kitchen has a stylish custom backsplash, cheerful white cabinets and high-end SS appliances, including a gas range. Versatile and refined, the home offers a spacious upstairs loft that could serve as a fourth bedroom and generous secondary bedrooms. With a private view deck, a spa-like bath with barn door for privacy complete with a large walk-in shower and dual sinks, the primary suite is an inviting place to start or finish the day. Beautifully extending the living space outside, the large backyard includes a covered patio, a tall privacy fence and low-maintenance stone flooring. Other a Whirlpool front loading washer/dryer that conveys with purchase, recessed lighting and an attached two car garage. Situated in close proximity to several local schools, hiking/biking trails and everything Oceanside has to offer, an easy day trip from San Diego, San Onofre, San Clemente and Trestles, this inviting, completely turnkey home is a great opportunity.

Mortgage Calculator

Est. Monthly Payment

$5,772

Principal & Interest$4,247
Property Tax$840
Insurance$245
HOA$440
%($167,980)
%

Investment Score

8D
Est. Monthly Rent

Market Rent Estimate

$4,169
Monthly Cashflow

Rent − PITI − HOA

$-1,603
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,262

Mortgage (P+I)
$4,247
Cap Rate
1.41%
Cash-on-Cash
-11.45%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.98
Break-even Rent
$5,772

NOI (Annual)
$11,824
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator