505 San Pasqual Valley
1 / 20

505 San Pasqual Valley #183

A

Escondido, CA 92027

$425,000
NEW — 1d

Beds

3

Baths

2

Sqft

1,157

Year Built

2001

Days on Market

1

Property Type

Condo

HOA/mo

$751

MLS ID

260014170SD

This property is in Escondido (92027). View neighborhood stats →

About This Property

Welcome to this beautifully updated single-story 3-bedroom condo in the heart of Escondido! Featuring recently installed flooring and a fresh interior paint job, this move-in-ready home offers comfort, convenience, and exceptional value. Enjoy a functional single level layout with spacious living areas and plenty of natural light throughout. Access to a community pool just minutes away. HOA covers water and trash!! Conveniently located close to grocery stores, restaurants, shopping, and freeway access. Commuting and daily errands couldn't be easier!

Mortgage Calculator

Est. Monthly Payment

$3,449

Principal & Interest$2,149
Property Tax$425
Insurance$124
HOA$751
%($85,000)
%

Location

Loading map...

Investment Score

47B
Est. Monthly Rent
$2,763
Monthly Cashflow

Rent − PITIA

$-686
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,676

Mortgage (P+I)
$2,149
Cap Rate
1.34%
Cash-on-Cash
-23.66%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$4,939

NOI (Annual)
$5,680
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator