5032 Mount Etna Drive
1 / 20

5032 Mount Etna Drive

C

San Diego, CA 92117

$1,225,000
NEW — 3d

Soft Appraisal Value: $1,203,200 · 1.8% above estimate

Beds

3

Baths

2

Sqft

1,445

Year Built

1958

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2606000

This property is in San Diego (92117). View neighborhood stats →

Virtual Tour

About This Property

Located in one of Clairemont’s most coveted pockets, this thoughtfully updated home offers a highly central location with convenient access to major freeways and all that San Diego has to offer. Enjoy being within walking distance of Mount Etna Park, shopping, coffee shops, restaurants, and everyday conveniences, while Pacific Beach is just five miles away. Top-rated schools are also nearby. Inside, the bright open-concept layout centers around a spacious kitchen island, creating an ideal space for both everyday living and entertaining. The expanded primary suite provides a comfortable retreat, while updated bathrooms, newer flooring, central A/C, plantation shutters, and a recently replaced water heater add comfort and peace of mind. The finished garage offers added flexibility, while the inviting front and back yards feature mature landscaping and fruit trees, creating enjoyable outdoor spaces year-round. Combining modern updates, outdoor living, and an unbeatable location, this is a rare opportunity in one of Clairemont’s most desirable neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$7,777

Principal & Interest$6,194
Property Tax$1,225
Insurance$357
%($245,000)
%

Location

Loading map...

Investment Score

13D
Est. Monthly Rent
$5,007
Monthly Cashflow

Rent − PITIA

$-2,769
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,942

Mortgage (P+I)
$6,194
Cap Rate
1.23%
Cash-on-Cash
-24.20%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$11,425

NOI (Annual)
$15,031
Price-to-Rent

Lower = better for investors

20.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator