5013 Sunrose Court
1 / 3

5013 Sunrose Court

D

Oceanside, CA 92056

$1,149,000
NEW — 1d on market

Beds

4

Baths

3

Sqft

2,530

Year Built

1994

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2603412

This property is in Oceanside (92056). View neighborhood stats →

About This Property

Welcome to one of the most sought-after floorplans in the highly desirable Sunridge Country community—offering over 2,500 sq ft of thoughtfully designed living space, 4 bedrooms, 3 bathrooms, and a rare 3-car garage and no HOA! Set on a quiet corner lot within a cul-de-sac, this home combines privacy with everyday convenience. Impressive double 8-foot front doors create a grand first impression, opening to a light-filled interior enhanced by an oversized skylight that fills the foyer with natural light. The flexible layout includes a full bedroom and bathroom on the main level—ideal for guests, multi-generational living, or a private home office. Thoughtful upgrades add both comfort and efficiency, including paid solar, a whole-house water filtration system, newer HVAC, and fresh exterior paint—providing peace of mind for years to come. With its spacious design, desirable location, and functional upgrades, this is a rare opportunity to own one of the largest and most versatile homes in Sunridge Country.

Mortgage Calculator

Est. Monthly Payment

$7,294

Principal & Interest$5,810
Property Tax$1,149
Insurance$335
%($229,800)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$4,022
Monthly Cashflow

Rent − PITIA

$-3,272
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,155

Mortgage (P+I)
$5,810
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$10,716

NOI (Annual)
$7,865
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator