5011 Mountain View Dr

5011 Mountain View Dr

D

San Diego, CA 92116

$1,750,000

Beds

3

Baths

3

Sqft

1,826

Year Built

1950

Days on Market

58

Property Type

Single Family

HOA/mo

N/A

MLS ID

260002932SD

Description

Modern single-family home in the heart of Normal Heights offering flexible living spaces and exceptional lifestyle convenience just north of Adams Avenue. The main residence features 3 bedrooms and 2 bathrooms with a bright open layout designed for comfortable living. A finished garage provides additional flexible space perfect for a home office, guest suite, studio, or creative workspace. The functional lot offers outdoor space for relaxing or entertaining while being just minutes from restaurants, coffee shops, and nightlife along Adams Avenue. A unique opportunity to own a versatile home in one of San Diego’s most vibrant neighborhoods

Mortgage Calculator

Est. Monthly Payment

$11,109

Principal & Interest$8,849
Property Tax$1,750
Insurance$510
%($350,000)
%

Investment Score

0D
Est. Monthly Rent
$4,994
Monthly Cashflow

Rent − PITIA

$-6,115
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,722

Mortgage (P+I)
$8,849
Cap Rate
0.09%
Cash-on-Cash
-29.90%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$16,321

NOI (Annual)
$1,525
Price-to-Rent

Lower = better for investors

29.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator