4473 30th St

4473 30th St

D

San Diego, CA 92116

$1,150,000
NEW — 1d on market

Beds

2

Baths

2

Sqft

1,218

Year Built

2024

Days on Market

1

Property Type

Condo

HOA/mo

$326.88

MLS ID

260005990SD

View on MLS

Description

Perched on the penthouse level of the west building, this 2-bed, 2-bath home overlooks the serene northeast courtyard, offering a peaceful backdrop to a beautifully curated living space. The residence blends modern luxury with inviting, natural textures—high ceilings, premium finishes, and open living areas that feel both elevated and effortlessly livable. As part of Rendezvous, North Park’s boutique new-construction community, the home delivers a harmonious balance of style, comfort, and connection to one of San Diego’s most vibrant neighborhoods. Photos reflect model units and may differ from the exact layout. Situated in the heart of North Park, this penthouse-level residence places you moments from premier dining, shopping, and cultural destinations. Its refined design, prime location, and tranquil northeast courtyard views create a living experience that feels both elevated and effortlessly connected to the neighborhood.

Mortgage Calculator

Est. Monthly Payment

$7,627

Principal & Interest$5,815
Property Tax$1,150
Insurance$335
HOA$327
%($230,000)
%

Investment Score

1D
Est. Monthly Rent
$3,928
Monthly Cashflow

Rent − PITI − HOA

$-3,699
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,561

Mortgage (P+I)
$5,815
Cap Rate
0.27%
Cash-on-Cash
-19.30%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$7,627

NOI (Annual)
$3,052
Price-to-Rent

Lower = better for investors

24.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator