4981 Marin Dr
1 / 20

4981 Marin Dr

D

Oceanside, CA 92056

$1,249,000
NEW — 0d

Beds

4

Baths

2

Sqft

2,680

Year Built

1991

Days on Market

0

Property Type

Single Family

HOA/mo

$157

MLS ID

260009704SD

This property is in Oceanside (92056). View neighborhood stats →

About This Property

Tucked at the end of a cul-de-sac in the gated community of Southridge Estates in Ocean Hills, this 4-bedroom, 2.5-bath home offers 2,680 sq ft of bright, open living on a rare 14,691 sq ft lot. The layout features vaulted ceilings, multiple living areas connected by a dual-sided fireplace, and a spacious kitchen with an island, stainless steel appliances, and ample storage. Upstairs, the primary suite provides a comfortable retreat with a remodeled bath, soaking tub, walk-in closet, and custom touches. Additional upgrades include updated flooring, refreshed bathrooms, dual furnaces, and a 3-car garage. The expansive backyard offers exceptional space and potential, perfect for entertaining or creating your own outdoor setup. Ideally located near schools, parks, shopping, and just minutes to the coast, this home blends privacy, convenience, and one of the largest lots in the community!

Mortgage Calculator

Est. Monthly Payment

$8,086

Principal & Interest$6,316
Property Tax$1,249
Insurance$364
HOA$157
%($249,800)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,372
Monthly Cashflow

Rent − PITIA

$-3,714
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,760

Mortgage (P+I)
$6,316
Cap Rate
0.53%
Cash-on-Cash
-27.67%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$11,853

NOI (Annual)
$6,667
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator