412 Dakota
1 / 20

412 Dakota

C

Oceanside, CA 92056

$775,000
NEW — 0d

Beds

3

Baths

2.5

Sqft

1,603

Year Built

2000

Days on Market

0

Property Type

Single Family

HOA/mo

$159.5

MLS ID

SR26084336

This property is in Oceanside (92056). View neighborhood stats →

About This Property

Welcome to 412 Dakota Way - Ivey Pointe community gem in Oceanside!This bright, 2-story home blends coastal ease with suburban comfort. Just past the low maintenance, water-wise front yard landscaping, a private gate welcomes you to a colorful private courtyard.The thoughtfully laid out 1st floor welcomes you with morning sun filtering through plantation shutters in both the living and dining rooms; there is also a convenient 1/2 bath. The kitchen features recessed lighting, granite countertops and stainless-steel appliances, including a 2-year-old side-by-side refrigerator. From the dining area, step out to a relaxing stamped concrete patio complete with stone planter, BBQ island, and fire pit. Enjoy hillside views with no rear neighbors, a covered patio with ceiling fan, and plenty of breeze and birdsongs.The entire 2nd floor has newly installed carpet, and plantation shutters continue throughout. It offers 3 bedrooms plus a large, light-filled loft with a built-in desk (which can easily convert to a 4th bedroom should the need arise). The primary suite includes 2 mirrored closets and a private bath, while the other 2 bedrooms have full length closets. There is also a laundry room with electric and gas hookups, a washer and dryer, and storage cabinets.The attached 2-car garage provides plentiful built-in cabinets and a work bench for your storage and projects. A new water heater has also been installed recently (late 2025).Ideally located in the heart of Oceanside, this home is just minutes from the beach and the iconic Oceanside Pier, shopping, dining, entertainment and within walking distance of 3 local schools.

Mortgage Calculator

Est. Monthly Payment

$5,079

Principal & Interest$3,919
Property Tax$775
Insurance$226
HOA$160
%($155,000)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$3,487
Monthly Cashflow

Rent − PITIA

$-1,592
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,040

Mortgage (P+I)
$3,919
Cap Rate
1.36%
Cash-on-Cash
-23.54%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$7,435

NOI (Annual)
$10,544
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator