4944 Cass Street
1 / 20

4944 Cass Street #1101

C

San Diego, CA 92109

$1,100,000
NEW — 2d

Beds

2

Baths

2

Sqft

1,100

Year Built

1973

Days on Market

2

Property Type

Condo

HOA/mo

$850

MLS ID

TR26144105

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Stunning 11th-Floor Ocean View Condo Available for Sale. This is the property you want. It is a corner unit at the facing both the north and south sides of the Ocean. Scenic and incredible views. The condo is completely remodeled with high end everything. One-of-a-kind property. Ocean View, mountain views and downtown San Diego too. This unit can come furnished or unfurnished. Discover coastal luxury at 4944 Cass St, Unit 1101, Pacific Beach a prime high-rise condo just 3 blocks from the beach, with panoramic views of the ocean, bay, downtown skyline, and La Jolla! This spacious 2-bedroom / 2-bath unit (approx. 1,100+ sq ft) features an open floor plan, large private balcony perfect for sunset watching, modern updates, abundant natural light, and resort-style amenities including: code entry building with on-site manager Pool, sauna, fitness center, clubhouse, and laundry facilities 1 assigned covered garage parking space, water, hot water, sewer, trash (included in HOA) Basic cable included.

Mortgage Calculator

Est. Monthly Payment

$7,833

Principal & Interest$5,562
Property Tax$1,100
Insurance$321
HOA$850
%($220,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,725
Monthly Cashflow

Rent − PITIA

$-4,108
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,882

Mortgage (P+I)
$5,562
Cap Rate
-0.35%
Cash-on-Cash
-32.08%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$11,363

NOI (Annual)
$-3,833
Price-to-Rent

Lower = better for investors

24.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator