6675 Mission Gorge Road
1 / 20

6675 Mission Gorge Road #A114

B

San Diego, CA 92120

$330,000
NEW — 0d

Soft Appraisal Value: $323,900 · 1.9% above estimate

Beds

1

Baths

1

Sqft

626

Year Built

1976

Days on Market

0

Property Type

Condo

HOA/mo

$505

MLS ID

OC26153354

This property is in San Diego (92120). View neighborhood stats →

About This Property

Discover comfortable living in the desirable Allied Gardens community! This beautifully updated ground-floor 1-bedroom, 1-bath condo (Unit A114) combines style, convenience, and an unbeatable central San Diego location. The bright, open floor plan features a spacious living room that extends to a private patio, creating the perfect space to unwind or entertain guests. The upgraded kitchen showcases custom white cabinetry, stainless steel appliances, and a breakfast bar that seamlessly connects to the dining area. The generously sized bedroom offers a walk-in closet, while the remodeled bathroom features a modern walk-in shower. The home also includes one assigned parking space and easy, low-maintenance living with HOA dues covering water, trash, roof maintenance, and common area landscaping. Conveniently located just minutes from Mission Valley, San Diego State University, shopping, dining, and nearby parks, this condo is an excellent opportunity for first-time homebuyers, those looking to downsize, or investors seeking strong rental potential in a highly desirable neighborhood.

Mortgage Calculator

Est. Monthly Payment

$2,600

Principal & Interest$1,669
Property Tax$330
Insurance$96
HOA$505
%($66,000)
%

Location

Loading map...

Investment Score

45B
Est. Monthly Rent
$1,907
Monthly Cashflow

Rent − PITIA

$-693
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,406

Mortgage (P+I)
$1,669
Cap Rate
0.95%
Cash-on-Cash
-25.57%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$3,733

NOI (Annual)
$3,149
Price-to-Rent

Lower = better for investors

14.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator