
4874 Seda Dr
Ctop 80%San Diego, CA 92124
0 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 6, 2026.
None of the 78 homes on this home's recorded tract holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$4,258/mo full cashflow at 20% down, 7.43% rate.
Works at $360,649 (61% under asking), or at 88% down.
Rent $4,275/mo from 8 leases of condos & townhomes within 2 mi, size-adjusted ($3,885–$4,887).
Beds
3
Baths
2.5
Sqft
1,913
Year Built
1981
Days on Market
0
Property Type
Townhouse
HOA/mo
$522
MLS ID
260026451SD
This property is in San Diego (92124). Browse neighborhood analytics →
About This Property
Gorgeous updated Villa Dominique townhome available now! Soaring vaulted ceilings and picturesque windows create living spaces full of natural light. The modern kitchen is equipped w/ quartz counters, custom backsplash and SS appliances. Main level has a functional layout, neutral palette and luxury vinyl plank flooring. Baths are remodeled w/ quartz counters and updated fixtures. Primary bedroom has a walk in closet and two balconies. New Central H&A! 2 car finished garage & epoxy floor. See supplemental for more!! Welcome to Villa Dominique! Tucked in among mature trees and lush landscaping lies this gorgeous updated townhome. Soaring vaulted ceilings and picturesque windows with custom window coverings create living spaces full of natural light with pleasant verdant views throughout the home. The modern kitchen is equipped with white shaker cabinetry, quartz countertops, custom backsplash and SS appliances. The main level has a functional layout with dining room, living room with F/P and family room, all with a neutral palette and luxury vinyl plank flooring. Baths are remodeled with white shaker cabinetry, quartz countertops, and updated fixtures providing a spa-like modern feel. Upstairs the primary bedroom has a generous walk in closet, treetop views and two balconies. All bedrooms are spacious with vaulted ceilings and dual pane windows. New Central H&A! 2 car finished garage with a new door & epoxy floor. This turnkey, end unit home is nestled into a tree lined open space offering shade, privacy and a peaceful setting. Scenic Mission Trails Regional Park access is across the street! Tierrasanta Recreation Center is just down the road for Concerts in the Park, fitness classes, sports courts and children's activities! Tierrasanta offers a fabulous central location for access to beaches, downtown and business districts.
Mortgage Calculator
Est. Monthly Payment
$6,787
Location
Loading map...
Zoned Schools
Elementary
Kumeyaay Elementary · grades K-5 · San Diego Unified
Middle
Farb Middle · grades 6-8 · San Diego Unified
or De Portola Middle · grades 6-8 · San Diego Unified
Choice area: the district lets families here pick either school.
High
Canyon Hills High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$4,275
Comp Average
$4,460
9850 Rimpark Way
4bd / 2.5ba · 1,989 sqft · Townhouse
$900K
Est. $4,907/mo
4878 Tinasa Way
3bd / 2.5ba · 1,985 sqft · Townhouse
$850K
Est. $4,316/mo

4885 Tinasa Way
2bd / 2.5ba · 1,874 sqft · Townhouse
$850K
Est. $4,290/mo
4834 Tinasa Way
3bd / 2.5ba · 1,985 sqft · Townhouse
$919K
Est. $4,316/mo
4735 Valdina
2bd / 2.5ba · 1,874 sqft · Condo
$950K
Est. $4,469/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
8 leases of condos & townhomes within 2 mi, size-adjusted · $3,885–$4,887
Blended 50/50 with the zip's market median ($4,167)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$4,258/mo short at 20% down; 88% down or +$5,530/mo rent closes it.
- Break-even price
- $360,649
- Break-even rent
- $9,805/mo
- Cashflow at 35% down
- −$3,305/mo
- Down payment to break even
- 88%
- Rate to break even
- Not reachable
61% under asking
$5,530/mo above the estimate
$805,200 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator