4810 Canyon View

4810 Canyon View

C

San Diego, CA 92117

$1,249,000

Beds

3

Baths

3

Sqft

1,546

Year Built

2025

Days on Market

Property Type

Townhouse

HOA/mo

$365

MLS ID

260017350SD

This property is in San Diego (92117). View neighborhood stats →

About This Property

New construction resale in Mira Vista, a 40-home Toll Brothers enclave in Bay Park completed in 2024. This is the first resale to come to market in the community. The C1X plan offers 1,546 sq ft with 3 bedrooms and 2.5 baths. The entry level includes a flex room suitable for a home office, gym, or guest space, with direct access to the attached 2-car garage. The main level features an open kitchen with a center island opening to the great room, with a covered walk-out deck off the living area. Bedrooms are located on the upper level, including a primary suite with walk-in closet. The home includes owned solar and EV charger in the garage. No Mello-Roos. Located above Tecolote Canyon with convenient access to Mission Bay, Pacific Beach, I-5, and SR-52.

Mortgage Calculator

Est. Monthly Payment

$8,294

Principal & Interest$6,316
Property Tax$1,249
Insurance$364
HOA$365
%($249,800)
%

Investment Score

2D
Est. Monthly Rent
$4,222
Monthly Cashflow

Rent − PITIA

$-4,072
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,084

Mortgage (P+I)
$6,316
Cap Rate
0.22%
Cash-on-Cash
-29.22%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$12,123

NOI (Annual)
$2,785
Price-to-Rent

Lower = better for investors

24.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator