4796 Valencia Drive

4796 Valencia Drive

D

San Diego, CA 92115

$945,000
NEW — 3d on market

Beds

2

Baths

2

Sqft

1,083

Year Built

1940

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2602308

Description

AMAZING ROLANDO VILLAGE OPPORTUNITY: This incredibly upgraded home is a total must-see with OWNED SOLAR, great curb appeal, and a low-maintenance exterior. Inside, you’ll find impeccably maintained hardwood floors and a separate laundry room. The upgraded kitchen is a standout with beautiful Corian countertops, an art deco backsplash, and a cozy breakfast nook. Outside is a private oasis featuring xeriscape landscaping with turf, an herb garden, raised beds, and several citrus, fig and producing avocado trees. Extras include a detached 2-car garage, ceiling fans throughout, and a storage shed—all while being super close to freeways and shopping!

Mortgage Calculator

Est. Monthly Payment

$5,999

Principal & Interest$4,778
Property Tax$945
Insurance$276
%($189,000)
%

Investment Score

0D
Est. Monthly Rent
$2,596
Monthly Cashflow

Rent − PITI − HOA

$-3,403
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,788

Mortgage (P+I)
$4,778
Cap Rate
-0.01%
Cash-on-Cash
-30.40%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.43
Break-even Rent
$8,814

NOI (Annual)
$-115
Price-to-Rent

Lower = better for investors

30.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator