4794 Arizona Street
1 / 20

4794 Arizona Street #104

C

San Diego, CA 92116

$639,000
NEW — 0d

Beds

2

Baths

2

Sqft

980

Year Built

1988

Days on Market

0

Property Type

Condo

HOA/mo

$340

MLS ID

PTP2604044

This property is in San Diego (92116). View neighborhood stats →

Virtual Tour

About This Property

Style, Updated, Central Location, Affordable ... Ask no more! Experience the best of urban living in this beautifully updated condo located in the heart of Normal Heights. As you step through the front door you are greeted with the Open Concept floor plan featuring upgraded flooring, custom cabinetry in the modern kitchen, and cozy fireplace. the living space flows into the private patio with break taking views of Sunny San Diego where you can enjoy a morning coffee or evening sunset. Enjoy the convenience of in-unit laundry hook-ups and tandem sized garage parking (currently room for 1 vehicle with storage). Truly a LOCATION LOCATION LOCATION kind of property, where you are just a short walk to the local vibrant restaurants, coffee shops, parks and nightlife of Normal Heights and North Park, close freeway access. Don't let this rare opportunity to own in one of San Diego's most vibrant communities pass you by COME FALL IN LOVE TODAY!

Mortgage Calculator

Est. Monthly Payment

$4,397

Principal & Interest$3,231
Property Tax$639
Insurance$186
HOA$340
%($127,800)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$2,853
Monthly Cashflow

Rent − PITIA

$-1,543
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,732

Mortgage (P+I)
$3,231
Cap Rate
0.94%
Cash-on-Cash
-25.65%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$6,401

NOI (Annual)
$5,992
Price-to-Rent

Lower = better for investors

18.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator