4794 Arizona
1 / 18

4794 Arizona #303

B

San Diego, CA 92116

$639,000

Soft Appraisal Value: $636,400 · 0.4% above estimate

Beds

2

Baths

2

Sqft

980

Year Built

1988

Days on Market

8

Property Type

Condo

HOA/mo

$357

MLS ID

260014964SD

This property is in San Diego (92116). View neighborhood stats →

About This Property

Perched on the top floor with breathtaking panoramic views spanning Mission Valley and the surrounding hillsides, this beautifully updated 2-bedroom, 2-bath residence offers approximately 980 square feet of light-filled living space. Enjoy the convenience of penthouse-level living without the need for stairs or an elevator. Freshly painted and featuring soaring vaulted ceilings, rich wood-like flooring, and an open-concept layout, the home feels spacious and inviting. The stylish kitchen showcases concrete countertops and newer cabinetry, while the living room is anchored by a cozy fireplace. Step onto the private balcony to take in stunning sunsets, city lights, and canyon vistas. Additional highlights include a detached 1-car garage with ample additional 5x8 storage room. Ideally located just one block from the shops, restaurants, cafés, and nightlife of Adams Avenue, this home offers the best of University Heights living with easy access to Downtown, Mission Valley, Balboa Park, and San Diego's beautiful beaches.

Mortgage Calculator

Est. Monthly Payment

$4,414

Principal & Interest$3,231
Property Tax$639
Insurance$186
HOA$357
%($127,800)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$2,885
Monthly Cashflow

Rent − PITIA

$-1,528
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,724

Mortgage (P+I)
$3,231
Cap Rate
0.95%
Cash-on-Cash
-25.58%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$6,423

NOI (Annual)
$6,083
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator