4711 Austin Dr

4711 Austin Dr

D

San Diego, CA 92115

$1,075,000

Soft Appraisal Value: $1,073,500 · 0.1% above estimate

Beds

4

Baths

2.5

Sqft

1,737

Year Built

1959

Days on Market

75

Property Type

Single Family

HOA/mo

N/A

MLS ID

260001514SD

Description

Seller will entertain offers between $1,000,000 and $1,075,000. This charming 4 bed 2.5 bath (1,737 sq ft) home has never before been on the market, it's been owned by the same family since it was built in 1959. Tucked away in a quiet neighborhood, with easy access to SDSU, and sitting on a generous 5,500 sq ft lot, it features dual primary suites, one with a full bath and one with a half bath. Thoughtfully refreshed with gorgeous, newly refinished hardwood floors and fresh paint throughout, the interior is bright and move-in ready. Included is a fully permitted upper-level bedroom with half bath (done in 1969), original kitchen and bathrooms awaiting your personal touch, and an oversized yard with orange and lime trees—ideal for entertaining. The detached garage has been converted into two additional rooms, one insulated and heated and perfect for a home office, gym, or media room, the other uninsulated but suitable for storage, PLUS a separate laundry room with washer and dryer that convey. The completely painted exterior brings a fresh and contemporary look to this mid century gem. Schools are: Elementary - Hardy, Middle School - Lewis, and High School - Patrick Henry. Beaming with classic charm, modern, move-in ready comfort, and loads of potential, this home is truly a unique find.

Mortgage Calculator

Est. Monthly Payment

$6,824

Principal & Interest$5,436
Property Tax$1,075
Insurance$314
%($215,000)
%

Investment Score

6D
Est. Monthly Rent
$5,192
Monthly Cashflow

Rent − PITIA

$-1,633
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,723

Mortgage (P+I)
$5,436
Cap Rate
1.91%
Cash-on-Cash
-20.78%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$10,027

NOI (Annual)
$20,556
Price-to-Rent

Lower = better for investors

17.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator