4702 Telescope Ave
1 / 20

4702 Telescope Ave

Dbottom 20%

Carlsbad, CA 92008Neighborhood: Olde Carlsbad

$4,750,000
STR: check · no permits on this tract · TOT 10%

8 licensed short-term rentals within ½ mile (8 whole home), from the cities' license and permit lists of Nov 3, 2026.

None of the 67 homes on this home's recorded tract holds a short-term rental permit, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.

Pass at asking: -$29,454/mo full cashflow at 20% down, 7.49% rate.

Works at $931,214 (80% under asking); even all cash loses money at asking.

Rent $9,491/mo from 10 leases of 4–6 bed houses within 2 mi ($8,335–$10,856).

Beds

5

Baths

4.5

Sqft

5,492

Year Built

2001

Days on Market

45

Property Type

Single Family

HOA/mo

$125

MLS ID

260022951SD

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

Rarely does a property offer this combination of scale, views and coastal proximity. Set on nearly three-quarters of an acre in Olde Carlsbad, 4702 Telescope Ave offers 5,492 sqft with sweeping ocean, lagoon, golf course and city views. The five-bedroom, 3.5-bath home features a dramatic 16-foot entry, travertine flooring with marble inlays, multiple fireplaces, a spacious kitchen with large island, expansive windows and generous indoor-outdoor living. Large upper and lower decks take full advantage of the setting, while a private courtyard, fenced yard, primary retreat and three-car garage add to the home's appeal. Thoughtfully upgraded over time and notable for its scale within the neighborhood, this home stands apart for its setting and versatility. Just minutes from Carlsbad beaches, Agua Hedionda Lagoon and Carlsbad Village, with convenient access to Leucadia, Encinitas, The Forum, I-5 and McClellan-Palomar Airport.

Mortgage Calculator

Est. Monthly Payment

$32,805

Principal & Interest$26,544
Property Tax$4,750
Insurance$1,385
HOA$125
%($950,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Kelly Elementary · grades K-5 · Carlsbad Unified

  • Middle

    Valley Middle · grades 6-8 · Carlsbad Unified

  • High

    Sage Creek High · grades 9-12 · Carlsbad Unified

    or Carlsbad High · grades 9-12 · Carlsbad Unified

    Choice area: the district lets families here pick either school.

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

0D
Est. Monthly Rent
$9,491

10 leases of 4–6 bed houses within 2 mi · $8,335–$10,856

Monthly Cashflow

Rent − PITIA

-$23,313
Full Cashflow

Incl. vacancy, PM, maint, capex

-$29,454

What would make this work?

$29,454/mo short at 20% down; +$38,252/mo rent closes it.

Break-even price

80% under asking

$931,214
Break-even rent

$38,252/mo above the estimate

$47,743/mo
Cashflow at 35% down
−$24,477/mo
Down payment to break even

Negative even all-cash

Not reachable
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$26,544
Cap Rate
-0.62%
Cash-on-Cash
-37.21%
DSCR

Need ≥ 1.25 for DSCR loan

0.29

NOI (Annual)
-$29,229
Price-to-Rent

Lower = better for investors

41.7

* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
DCashflow−$29,454/mo