4660 Rolando Blvd
1 / 20

4660 Rolando Blvd

D

San Diego, CA 92115

$999,000
NEW — 2d

Beds

3

Baths

2

Sqft

1,284

Year Built

1943

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009782SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

Rewind to the good ole days! Friendly neighbors waving hello as they walk their pups down tree lined streets. Colorful homes exuding vintage charm, each with unique accents. Well manicured lawns full of flowering hedges, bountiful fruit trees, and assortments of succulents. A robust sense of community is felt especially during the neighborhood's yearly street fair and grand Halloween displays summoning all the goblins! Is Rolando Village another name for Pleasantville? Now for the main event: your new home! Encompassing all the neighborhood aspects already mentioned, you will enjoy a fully remodeled home with modern conveniences like central HVAC, a stylish kitchen and baths, and energy-efficient windows, doors and appliances. Too many features to list here! The backyard is your own secret garden with many terraces both for hosting large gatherings and for hiding away with a good book. Most unique feature is the option to keep the current configuration of a 2-bed/1-bath main home plus a mini ADU -OR- replace the interior door that was removed to have an ensuite primary bedroom conveniently situated away from the other 2 bedrooms offering privacy and a quick escape to the garden. From the superb neighborhood, to the countless improvements, the charm, and the versatile uses, this home truly has it all!

Mortgage Calculator

Est. Monthly Payment

$6,342

Principal & Interest$5,051
Property Tax$999
Insurance$291
%($199,800)
%

Location

Loading map...

Investment Score

10D
Est. Monthly Rent
$3,404
Monthly Cashflow

Rent − PITIA

$-2,937
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,553

Mortgage (P+I)
$5,051
Cap Rate
0.60%
Cash-on-Cash
-27.34%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$9,317

NOI (Annual)
$5,983
Price-to-Rent

Lower = better for investors

24.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator