4639 Iroquois Ave
1 / 20

4639 Iroquois Ave

C

San Diego, CA 92117

$1,799,999
NEW — 0d

Soft Appraisal Value: $1,752,200 · 2.7% above estimate

Beds

3

Baths

2.5

Sqft

1,644

Year Built

1995

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014374SD

This property is in San Diego (92117). View neighborhood stats →

About This Property

Elevated Bay Park home with panoramic Mission Bay and ocean views, capturing stunning sunsets and SeaWorld fireworks. This upgraded residence features an open-concept floor plan and a beautifully remodeled kitchen with stainless steel appliances, new stove, microwave, dishwasher, abundant cabinetry, generous counter space, and a full slab backsplash wrapping around and behind the stove, complemented by new flooring, fresh paint, and abundant natural light. Enjoy seamless indoor-outdoor living with a Trex view deck, covered pergola, built-in BBQ station, hot tub, solar, tankless water heater, Tesla charging, and extensive modern upgrades throughout. The open layout flows into light-filled living spaces designed for entertaining, while the living room features a remodeled ceiling, enhanced insulation, and dimmable lighting. The primary suite includes custom electric window coverings. System upgrades include whole-house water filtration and softening, reverse osmosis system, upgraded 200-amp electrical panel, Tesla charging capability, and solar energy for efficiency. Exterior improvements include smooth modern stucco, dual-pane windows, French drainage, retaining wall, privacy fencing, landscaping, and accent lighting. The renovated front and back yards are designed for true indoor-outdoor living, highlighted by a Trex view deck and covered pergola with gas and water lines for future outdoor kitchen use, along with a built-in BBQ station and hot tub. Ideally located minutes to Mission Bay, beaches, parks, dining, and freeway access.

Mortgage Calculator

Est. Monthly Payment

$11,427

Principal & Interest$9,102
Property Tax$1,800
Insurance$525
%($360,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$5,301
Monthly Cashflow

Rent − PITIA

$-6,126
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,845

Mortgage (P+I)
$9,102
Cap Rate
0.17%
Cash-on-Cash
-29.48%
DSCR

Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$16,788

NOI (Annual)
$3,081
Price-to-Rent

Lower = better for investors

28.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator