4593 Sunrise Ridge
1 / 16

4593 Sunrise Ridge

B

Oceanside, CA 92056

$575,000
NEW — 1d

Soft Appraisal Value: $568,400 · 1.2% above estimate

Beds

2

Baths

1

Sqft

1,050

Year Built

1980

Days on Market

1

Property Type

Single Family

HOA/mo

$125

MLS ID

NDP2606487

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Move in ready twinhome in 55+ senior community of Peacock Hills. Quartz counters and stainless appliances in kitchen, new laminate wood flooring, fresh paint, plus nice bonus room with classic terracotta tile for office, gym, crafting etc. Dual pane windows, wall A/C, and central heat will keep you comfortable year round. Plus with the owned solar panels, big electricity bills are a thing of the past. Functional solar tube in the living room gives added natural light. There's even a couple barn doors in the hall and bathroom to give that designer touch. Enjoy lounging in the backyard with privacy, some greenery, options for a garden, and a bit of a view. Attached 1 car garage with newer door and opener plus driveway parking. Great location near groceries, drug stores, restaurants, and easy access to Hwy 78. Super low HOA dues. Easy care drought tolerant frontyard landscaping.

Mortgage Calculator

Est. Monthly Payment

$3,775

Principal & Interest$2,908
Property Tax$575
Insurance$168
HOA$125
%($115,000)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$2,589
Monthly Cashflow

Rent − PITIA

$-1,187
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,261

Mortgage (P+I)
$2,908
Cap Rate
1.35%
Cash-on-Cash
-23.59%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$5,526

NOI (Annual)
$7,756
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator