4588 Manitou Way
1 / 20

4588 Manitou Way

C

San Diego, CA 92117

$1,099,999
NEW — 2d

Soft Appraisal Value: $1,082,300 · 1.6% above estimate

Beds

3

Baths

2

Sqft

1,006

Year Built

1956

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2604875

This property is in San Diego (92117). View neighborhood stats →

Virtual Tour

About This Property

Fully renovated Clairemont home offering modern finishes, a bright functional layout, and move-in-ready comfort. Enjoy an updated kitchen, refreshed bathrooms, stylish flooring, and a clean contemporary feel throughout. One of this property's standout features is its incredible ADU potential, with convenient alley access providing an ideal setup for a future guest house, rental unit, or multigenerational living. Conveniently located near shopping, dining, parks, schools, and easy freeway access, this home offers exceptional value and flexibility in one of San Diego's most desirable central neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$6,983

Principal & Interest$5,562
Property Tax$1,100
Insurance$321
%($220,000)
%

Location

Loading map...

Investment Score

10D
Est. Monthly Rent
$4,014
Monthly Cashflow

Rent − PITIA

$-2,969
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,809

Mortgage (P+I)
$5,562
Cap Rate
0.82%
Cash-on-Cash
-26.23%
DSCR

Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$10,260

NOI (Annual)
$9,037
Price-to-Rent

Lower = better for investors

22.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator