4581 Georgia Street
DSan Diego, CA 92116
Beds
—
Baths
—
Sqft
3,258
Year Built
1977
Days on Market
5
Property Type
Multi-Family
HOA/mo
N/A
MLS ID
NDP2602771
Description
Set on a 5,249 SF lot in one of San Diego's most sought-after urban neighborhoods, this well-maintained, fully leased, independently metered triplex delivers compelling income from day one. Multi-family inventory in University Heights is critically constrained and properties like this rarely come to market. Main House — 1,334 SF | 3BD/2BA | Bonus office/flex space, enclosed sunroom, in-unit laundry, full kitchen, large porch, and unique finishes throughout. Unit A — 529 SF | 1BD/1BA | Full kitchen, quality appliances, laminate flooring, light and bright Unit B — 546 SF | 1BD/1BA | Full kitchen, quality appliances, laminate flooring, charming and well cared for Pro forma rents have potential reach $9,400/month, $112,800 annually — representing $2,210/month in projected upside as leases roll to market. Estimated pro forma cap rate: 4.36%. On-site laundry, 615 SF storage, 4 parking spaces, 3 are covered carport spaces with storage and alley access. University Heights delivers walkable Park Boulevard living — independent restaurants, craft breweries, coffee shops, and live music steps away. Old Trolley Barn Park nearby. Kensington, Normal Heights, Hillcrest, and North Park all within easy reach. Balboa Park moments away. Downtown 15–25 min via CA-163/I-8. SAN Airport is under 5 miles away. Strong rental demand supported by proximity to SDSU, USD, downtown employment, and the medical corridor. Whether you're an investor or a buyer ready to house-hack your way into San Diego — 4581 Georgia Street is the phenomenal opportunity you have been searching for.
Mortgage Calculator
Est. Monthly Payment
$10,062
Comparable Properties
5 comps foundThis Property
$4,781
Comp Average
$3,871
4473 30th St
2bd / 2.5ba · 1,296 sqft · Townhouse
$975K
Est. $4,086/mo
3430 Monroe Ave
3bd / 2ba · 2,100 sqft · Single Family
$1.18M
Est. $4,662/mo
4517 34th St.
2bd / 2ba · 803 sqft · Single Family
$999K
Est. $3,605/mo
4762 E Mountain View Drive
2bd / 1ba · 838 sqft · Single Family
$1.05M
Est. $3,378/mo
4473 30th St
2bd / 2ba · 1,218 sqft · Condo
$1.15M
Est. $3,623/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Rent − PITI − HOA
Incl. vacancy, PM, maint, capex
⚠️ Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Defaults: 20% down, 6.5% rate, 30yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Get Expert AnalysisOpen Full Calculator