4581 Chinook
1 / 20

4581 Chinook

C

San Diego, CA 92117

$1,149,900
NEW — 3d

Soft Appraisal Value: $1,130,600 · 1.7% above estimate

Beds

3

Baths

2

Sqft

1,354

Year Built

1955

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016763SD

This property is in San Diego (92117). View neighborhood stats →

About This Property

Three bedrooms, two full baths, and 1,354 square feet on a 6,500 square foot lot in Clairemont Manor. This 1955 ranch has been updated with a remodeled kitchen, two renovated bathrooms, and updated HVAC, half a mile from Field Elementary School. The living room features a white-painted brick fireplace flanked by built-in bookshelves and wood-look luxury vinyl flooring that carries through the main living areas. The kitchen has been updated with stainless steel appliances, updated cabinetry, and under-cabinet lighting. Both bathrooms have been renovated with wood-look tile walk-in showers and updated fixtures. The living area opens through sliding glass doors to a covered patio and a large, mostly level backyard shaded by a mature oak, with room for a full-size picnic table. A brick paver walkway leads past a white picket fence to the covered front entry. The attached one-car garage adds driveway parking for a second vehicle. Located in Clairemont Manor, San Diego 92117: Field Elementary is 0.3 miles away, Innovation Middle School 1.4 miles, and Madison High School 1.2 miles, all San Diego Unified. Easy access to Genesee Avenue and central San Diego.

Mortgage Calculator

Est. Monthly Payment

$7,300

Principal & Interest$5,815
Property Tax$1,150
Insurance$335
%($229,980)
%

Location

Loading map...

Investment Score

10D
Est. Monthly Rent
$4,326
Monthly Cashflow

Rent − PITIA

$-2,973
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,927

Mortgage (P+I)
$5,815
Cap Rate
0.93%
Cash-on-Cash
-25.71%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$10,724

NOI (Annual)
$10,654
Price-to-Rent

Lower = better for investors

22.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator