4550 Glacier
1 / 15

4550 Glacier #7

A

San Diego, CA 92120

$479,000

Beds

2

Baths

2

Sqft

920

Year Built

1981

Days on Market

55

Property Type

Condo

HOA/mo

$480

MLS ID

260011714SD

This property is in San Diego (92120). View neighborhood stats →

Virtual Tour

About This Property

• FRESH PRICE • 2 Parking Spaces • Two Full Bathrooms • Top Corner Unit • Fully Gated • CENTRALLY LOCATED TOP LEVEL 2 BEDROOM 2 FULL BATH WITH A/C IN A PRIVATE GATED COMPLEX NEAR SDSU AND MISSION VALLEY! This upstairs unit is tucked toward the back of the community and offers a quiet setting. Largest unit in the complex! Both bathrooms have been updated, including one with a tub. Additional features include an open concept kitchen, private garage with storage and an additional assigned parking space. Conveniently located near Snapdragon Stadium, dining, shopping, and major freeways in a well-maintained gated community. HOA INCLUDES WATER SEWER TRASH!

Mortgage Calculator

Est. Monthly Payment

$3,521

Principal & Interest$2,422
Property Tax$479
Insurance$140
HOA$480
%($95,800)
%

Location

Loading map...

Investment Score

49B
Est. Monthly Rent
$2,740
Monthly Cashflow

Rent − PITIA

$-781
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,810

Mortgage (P+I)
$2,422
Cap Rate
1.53%
Cash-on-Cash
-22.68%
DSCR

Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$5,091

NOI (Annual)
$7,340
Price-to-Rent

Lower = better for investors

14.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator