452 Evening View Drive
Ctop 80%Chula Vista, CA 91914
An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.
Pass at asking: -$13,388/mo full cashflow at 20% down, 7.43% rate.
Works at $851,981 (67% under asking), or at 95% down.
Rent $9,004/mo from 14 leases of houses within 2 mi, size-adjusted ($7,606–$8,797).
Beds
7
Baths
5.5
Sqft
5,286
Year Built
2007
Days on Market
110
Property Type
Single Family
HOA/mo
$390
MLS ID
260017829SD
This property is in Chula Vista (91914). Browse neighborhood analytics →
About This Property
Luxury, privacy, and resort-style living behind the gates of Rolling Hills Ranch. Welcome to 452 Evening View Drive, an exceptional residence offering approximately 5,286 square feet of beautifully upgraded living space, designed for those who appreciate quality, comfort, and entertaining. From the chef-inspired kitchen featuring premium Sub-Zero and Wolf appliances to the spectacular backyard retreat with a saltwater pool, spa, waterfalls, and outdoor kitchen, this home delivers an extraordinary lifestyle both inside and out. Thoughtful improvements extend throughout the property, including beautifully remodeled bathrooms, hardwood flooring, four upgraded HVAC systems, advanced air and water filtration, smart-home technology, and 37 fully owned solar panels. A detached guest suite with its own private entrance and bathroom offers additional flexibility for guests, a home office, or a personal retreat. What truly sets this property apart is the remarkable attention to detail and extensive investment in upgrades that aren't immediately visible. Every improvement was made with comfort, quality, and long-term enjoyment in mind. Located within one of East Chula Vista's desirable gated communities, this is a home that offers far more than meets the eye. Schedule a private tour to experience the property and discover the many additional features that make it truly special. Nestled behind the gates of the highly sought-after Rolling Hills Ranch community, this exceptional estate offers an unmatched combination of luxury, privacy, and resort-style living. Set within one of Chula Vista's premier master-planned neighborhoods, residents enjoy beautifully maintained streets, scenic walking trails, parks, playgrounds, and access to the exclusive community clubhouse featuring a resort-style pool, spa, gathering areas, and panoramic views of the surrounding hills. Designed for both everyday living and elegant entertaining, this expansive residence offers approximately 5,286 square feet of thoughtfully designed living space, including a detached casita with its own private entrance and full bathroom—ideal for multigenerational living, extended guests, a home office, fitness studio, or private retreat. The owners have invested significant value in carefully selected improvements that elevate both comfort and efficiency. The gourmet kitchen showcases premium Sub-Zero refrigeration, a Sub-Zero wine refrigerator, and a complete suite of Wolf appliances, creating an exceptional culinary experience. Beautiful hardwood flooring, custom window treatments, motorized blackout shades, remodeled bathrooms featuring elegant marble finishes, upgraded lighting, and countless designer touches reflect the quality craftsmanship found throughout the home. Comfort and efficiency were equally prioritized with four upgraded 3-ton HVAC systems, advanced UV air purification, new attic insulation, a whole-house water filtration and softener system, reverse osmosis drinking water, and an extensive smart home integration. he backyard rivals a private luxury resort. A spectacular saltwater pool and spa feature cascading waterfalls, premium stone finishes, Wi-Fi controls, an automated chemical management system, and custom lighting that creates an incredible evening ambiance. The outdoor kitchen, fireplace, flagstone patios, mature landscaping, raised garden beds, accent lighting, and multiple entertaining spaces make this home equally suited for intimate evenings or large gatherings. Energy efficiency is another standout feature, highlighted by 37 fully owned solar panels—providing significant long-term utility savings with no lease payments—as well as two dedicated 240-volt Tesla-compatible EV charging stations. Additional smart home features include Wi-Fi-enabled door locks, Ring security, smart pool automation, and numerous thoughtful upgrades throughout. Rolling Hills Ranch is known for its welcoming atmosphere, beautifully maintained common areas, and conve...
Mortgage Calculator
Est. Monthly Payment
$18,158
Location
Loading map...
Zoned Schools
Elementary
Salt Creek Elementary · grades K-6 · Chula Vista Elementary
Middle
Eastlake Middle · grades 7-8 · Sweetwater Union High
High
Eastlake High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
3 comps foundThis Property
$9,004
Comp Average
$9,004
3176 Via Viganello
6bd / 6.5ba · 4,992 sqft · Single Family
$1.80M
Est. $9,068/mo
439 Evening View Dr
6bd / 6ba · 5,520 sqft · Single Family
$2.69M
Est. $9,590/mo
369 Bryan Point Drive
6bd / 7.5ba · 4,684 sqft · Single Family
$2.46M
Est. $8,353/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
14 leases of houses within 2 mi, size-adjusted · $7,606–$8,797
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$13,388/mo short at 20% down; 95% down or +$17,387/mo rent closes it.
- Break-even price
- $851,981
- Break-even rent
- $26,391/mo
- Cashflow at 35% down
- −$10,685/mo
- Down payment to break even
- 95%
- Rate to break even
- Not reachable
67% under asking
$17,387/mo above the estimate
$2,465,250 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator