452 Evening View Drive
1 / 20

452 Evening View Drive

Ctop 80%

Chula Vista, CA 91914

$2,595,000
STR limited · Chula Vista residents only · TOT 10%

An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.

Pass at asking: -$13,388/mo full cashflow at 20% down, 7.43% rate.

Works at $851,981 (67% under asking), or at 95% down.

Rent $9,004/mo from 14 leases of houses within 2 mi, size-adjusted ($7,606–$8,797).

Beds

7

Baths

5.5

Sqft

5,286

Year Built

2007

Days on Market

110

Property Type

Single Family

HOA/mo

$390

MLS ID

260017829SD

This property is in Chula Vista (91914). Browse neighborhood analytics →

Virtual Tour

About This Property

Luxury, privacy, and resort-style living behind the gates of Rolling Hills Ranch. Welcome to 452 Evening View Drive, an exceptional residence offering approximately 5,286 square feet of beautifully upgraded living space, designed for those who appreciate quality, comfort, and entertaining. From the chef-inspired kitchen featuring premium Sub-Zero and Wolf appliances to the spectacular backyard retreat with a saltwater pool, spa, waterfalls, and outdoor kitchen, this home delivers an extraordinary lifestyle both inside and out. Thoughtful improvements extend throughout the property, including beautifully remodeled bathrooms, hardwood flooring, four upgraded HVAC systems, advanced air and water filtration, smart-home technology, and 37 fully owned solar panels. A detached guest suite with its own private entrance and bathroom offers additional flexibility for guests, a home office, or a personal retreat. What truly sets this property apart is the remarkable attention to detail and extensive investment in upgrades that aren't immediately visible. Every improvement was made with comfort, quality, and long-term enjoyment in mind. Located within one of East Chula Vista's desirable gated communities, this is a home that offers far more than meets the eye. Schedule a private tour to experience the property and discover the many additional features that make it truly special. Nestled behind the gates of the highly sought-after Rolling Hills Ranch community, this exceptional estate offers an unmatched combination of luxury, privacy, and resort-style living. Set within one of Chula Vista's premier master-planned neighborhoods, residents enjoy beautifully maintained streets, scenic walking trails, parks, playgrounds, and access to the exclusive community clubhouse featuring a resort-style pool, spa, gathering areas, and panoramic views of the surrounding hills. Designed for both everyday living and elegant entertaining, this expansive residence offers approximately 5,286 square feet of thoughtfully designed living space, including a detached casita with its own private entrance and full bathroom—ideal for multigenerational living, extended guests, a home office, fitness studio, or private retreat. The owners have invested significant value in carefully selected improvements that elevate both comfort and efficiency. The gourmet kitchen showcases premium Sub-Zero refrigeration, a Sub-Zero wine refrigerator, and a complete suite of Wolf appliances, creating an exceptional culinary experience. Beautiful hardwood flooring, custom window treatments, motorized blackout shades, remodeled bathrooms featuring elegant marble finishes, upgraded lighting, and countless designer touches reflect the quality craftsmanship found throughout the home. Comfort and efficiency were equally prioritized with four upgraded 3-ton HVAC systems, advanced UV air purification, new attic insulation, a whole-house water filtration and softener system, reverse osmosis drinking water, and an extensive smart home integration. he backyard rivals a private luxury resort. A spectacular saltwater pool and spa feature cascading waterfalls, premium stone finishes, Wi-Fi controls, an automated chemical management system, and custom lighting that creates an incredible evening ambiance. The outdoor kitchen, fireplace, flagstone patios, mature landscaping, raised garden beds, accent lighting, and multiple entertaining spaces make this home equally suited for intimate evenings or large gatherings. Energy efficiency is another standout feature, highlighted by 37 fully owned solar panels—providing significant long-term utility savings with no lease payments—as well as two dedicated 240-volt Tesla-compatible EV charging stations. Additional smart home features include Wi-Fi-enabled door locks, Ring security, smart pool automation, and numerous thoughtful upgrades throughout. Rolling Hills Ranch is known for its welcoming atmosphere, beautifully maintained common areas, and conve...

Mortgage Calculator

Est. Monthly Payment

$18,158

Principal & Interest$14,416
Property Tax$2,595
Insurance$757
HOA$390
%($519,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Salt Creek Elementary · grades K-6 · Chula Vista Elementary

  • Middle

    Eastlake Middle · grades 7-8 · Sweetwater Union High

  • High

    Eastlake High · grades 9-12 · Sweetwater Union High

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

7C
Est. Monthly Rent
$9,004

14 leases of houses within 2 mi, size-adjusted · $7,606–$8,797

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$9,154
Full Cashflow

Incl. vacancy, PM, maint, capex

-$13,388

What would make this work?

$13,388/mo short at 20% down; 95% down or +$17,387/mo rent closes it.

Break-even price

67% under asking

$851,981
Break-even rent

$17,387/mo above the estimate

$26,391/mo
Cashflow at 35% down
−$10,685/mo
Down payment to break even

$2,465,250 cash

95%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$14,416
Cap Rate
0.68%
Cash-on-Cash
-30.95%
DSCR

Need ≥ 1.25 for DSCR loan

0.50

NOI (Annual)
$17,745
Price-to-Rent

Lower = better for investors

24.0

* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
CCashflow−$13,388/mo