4473 30th St

4473 30th St #506

D

San Diego, CA 92116

$1,255,000

Soft Appraisal Value: $1,247,500 · 0.6% above estimate

Beds

2

Baths

2

Sqft

1,218

Year Built

2024

Days on Market

94

Property Type

Condo

HOA/mo

$327.03

MLS ID

250046362SD

View on MLS

Description

This stunning 2-bed, 2-bath model flat sits on the penthouse level of the east building as the southwest corner end unit, offering remarkable westerly urban views that include the iconic North Park Water Tower. Blending modern luxury with timeless elegance, the home features thoughtfully designed interiors, high-end finishes, open living spaces, and a warm, sophisticated ambiance. As part of Rendezvous—a boutique collection of 35 newly built condominiums and townhomes in the heart of North Park—this exclusive top-floor residence showcases expansive city views, a meticulously crafted floor plan, a refined kitchen with premium finishes, and high ceilings that enhance natural light throughout. Natural materials and an inviting color palette create a harmonious, elevated living experience. Photos depict model units and may not reflect the exact layout; contact us today to learn more about this exceptional home. Situated in the heart of North Park, this penthouse places you steps away from premier dining, shopping, and cultural attractions. With its exceptional design, prime location, and unmatched views, this is more than a home—it’s a lifestyle.

Mortgage Calculator

Est. Monthly Payment

$8,294

Principal & Interest$6,346
Property Tax$1,255
Insurance$366
HOA$327
%($251,000)
%

Investment Score

0D
Est. Monthly Rent
$4,086
Monthly Cashflow

Rent − PITIA

$-4,208
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,194

Mortgage (P+I)
$6,346
Cap Rate
0.15%
Cash-on-Cash
-29.61%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$12,130

NOI (Annual)
$1,828
Price-to-Rent

Lower = better for investors

25.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator