4672 Kansas Street

4672 Kansas Street #3

D

San Diego, CA 92116

$799,999
NEW — 4d on market

Beds

2

Baths

2

Sqft

850

Year Built

1992

Days on Market

4

Property Type

Condo

HOA/mo

$200

MLS ID

260007560SD

View on MLS

Description

This is the condo you’ve been waiting for. A true 2-bedroom, 2-bath home featuring a rare bonus space-approximately 200 square feet in the garage-built out as a flexible office, gym, or guest space complete with a closet and Murphy bed (not included in the overall sf). Parking is effortless with a rare and highly sought-after front driveway parking space, in addition to a private attached one-car garage.The unit was fully remodeled approximately 10 years ago and has been freshly painted throughout. Recent upgrades include a new dishwasher and refrigerator, and all water lines have been redirected and replaced. The building roof was replaced approximately seven years ago. Low HOA fees add long-term value, and the home is equipped with central air conditioning. Positioned on the top-floor corner, the residence is light and bright with windows throughout-even in the garage-offering privacy and an abundant natural light. Engineered hardwood flooring runs through the main living areas, complemented by tile bathrooms, custom storage throughout including closets and garage built-ins, and a stacked laundry system conveniently located in the hallway closet. A rare private outdoor balcony provides valuable outdoor living space not commonly found in condos. The garage bonus space is fully upgraded with epoxy flooring, custom cabinetry, a wine refrigerator, built-in Sonos speakers, upgraded lighting, a custom desk, ceiling fan, storage racks, EV charging, and pre-wiring for future AC. Located just steps from 30th Street and Adams Avenue-one of San Diego’s most iconic corridors.

Mortgage Calculator

Est. Monthly Payment

$5,279

Principal & Interest$4,045
Property Tax$800
Insurance$233
HOA$200
%($160,000)
%

Investment Score

1D
Est. Monthly Rent
$2,858
Monthly Cashflow

Rent − PITIA

$-2,420
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,744

Mortgage (P+I)
$4,045
Cap Rate
0.45%
Cash-on-Cash
-28.08%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$7,721

NOI (Annual)
$3,612
Price-to-Rent

Lower = better for investors

23.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator