1627 Pentecost Way
1 / 20

1627 Pentecost Way #8

B

San Diego, CA 92105

$309,900

Soft Appraisal Value: $311,600 · 0.5% below estimate

Beds

1

Baths

1

Sqft

668

Year Built

1980

Days on Market

9

Property Type

Condo

HOA/mo

$475

MLS ID

PTP2603845

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this bright and spacious, upstairs single-level condo located in a secure gated community. This beautifully maintained home features an open and airy layout filled with tons of natural light, creating a warm and inviting atmosphere throughout. The updated kitchen showcases granite countertops, classic subway tiles, shaker-style cabinets and ample storage and prep space. New vinyl plank flooring adds a modern touch and flows seamlessly throughout the home. Enjoy the convenience of an in-unit combo washer/dryer and the comfort of a large, thoughtfully designed floor plan perfect for everyday living or entertaining. The complex is VA approved, offering added financing flexibility for qualified buyers. A rare combination of space, style, and convenience in a desirable gated community setting.

Mortgage Calculator

Est. Monthly Payment

$2,442

Principal & Interest$1,567
Property Tax$310
Insurance$90
HOA$475
%($61,980)
%

Location

Loading map...

Investment Score

48B
Est. Monthly Rent
$1,845
Monthly Cashflow

Rent − PITIA

$-597
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,280

Mortgage (P+I)
$1,567
Cap Rate
1.11%
Cash-on-Cash
-24.77%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$3,507

NOI (Annual)
$3,450
Price-to-Rent

Lower = better for investors

14.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator