4463 Bancroft Street San Diego

4463 Bancroft Street San Diego

D

, CA 92116

$1,049,000
NEW — 4d on market

Beds

2

Baths

2

Sqft

978

Year Built

1925

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

260004631SD

Description

This stunning Craftsman style home boasts high ceilings and abundant natural lighting! It is located in Normal Heights, adjacent to North Park and is centrally located to local entertainment, restaurants, shops, attractions, freeways & more! Features include: 2 spacious bedrooms, 2 upgraded bathrooms, upgraded kitchen with granite counters, stainless steel appliances, & a pantry, cozy fireplace, interior laundry closet, newly painted interior, inviting courtyard, low maintenance turf in backyard, relaxing hot tub, owned solar, air conditioning, expanded driveway to allow for more off street parking, detached one car garage, and more! You won't want to miss this one!!

Mortgage Calculator

Est. Monthly Payment

$6,659

Principal & Interest$5,304
Property Tax$1,049
Insurance$306
%($209,800)
%

Investment Score

6D
Est. Monthly Rent

Market Rent Estimate

$4,163
Monthly Cashflow

Rent − PITI − HOA

$-2,496
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,328

Mortgage (P+I)
$5,304
Cap Rate
1.12%
Cash-on-Cash
-14.28%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$6,659

NOI (Annual)
$11,716
Price-to-Rent

Lower = better for investors

21.0

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator