4794 Arizona Street San Diego

4794 Arizona Street San Diego

D

, CA 92116

$633,000

Beds

2

Baths

2

Sqft

980

Year Built

1988

Days on Market

88

Property Type

Condo

HOA/mo

$340

MLS ID

250035268SD

Description

BELOW MARKET! BRIGHT, SUNNY, GROUND LEVEL, FOREVER VIEW BEAUTY! BOASTS GRANITE, TILE AND LAMINATE FLOORING, CROWN MOULDING, VINYL SLIDING DOORS, PLANTATION SHUTTERS, FIREPLACE, GORGEOUS KITCHEN CABINETS WITH WINE AND GLASS RACKS, CEILING FAN, LAUNDRY CLOSET, MIRRORED WALL IN MBR, TILED SHOWER AND OTO WASHLET TOILET IN BATH, CUSTOM PAINTS, AND MORE! SIP MORNING COFFEE OR EVENING WINE ON PRIVATE BACK PATIO WITH SWEEPING VIEWS OF MISSION VALLEY. PERFECT HOME FOR NURSES, FIRST RESPONDERS, AND NIGHT SHIFT WORKING FAMILIES WHO NEED QUIET DAYS. REF/DRYER/TV CONVEY. GARAGE IS 2 CAR TANDEM PRESENTLY CONFIGURED FOR 1 CAR PLUS TONS OF STORAGE IN FRONT- EASILY CONVERTED BACK! EZ TO SHOW WITH LOCKBOX SELLER SELECTS SERVICES. HURRY!

Mortgage Calculator

Est. Monthly Payment

$4,358

Principal & Interest$3,201
Property Tax$633
Insurance$185
HOA$340
%($126,600)
%

Investment Score

9D
Est. Monthly Rent

Market Rent Estimate

$3,232
Monthly Cashflow

Rent − PITI − HOA

$-1,127
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,398

Mortgage (P+I)
$3,201
Cap Rate
1.52%
Cash-on-Cash
-10.68%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.01
Break-even Rent
$4,359

NOI (Annual)
$9,638
Price-to-Rent

Lower = better for investors

16.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator