
445 Orange Avenue #SPC 10
Atop 10%Chula Vista, CA 91911
Pass at asking: -$224/mo full cashflow at 20% down, 7.43% rate.
Works at $234,857 (11% under asking), or at 33% down.
Rent $2,343/mo: zip market median for this bed count.
Beds
2
Baths
2
Sqft
1,344
Year Built
1973
Days on Market
104
Property Type
Manufactured
HOA/mo
N/A
MLS ID
PTP2605720
This property is in Chula Vista (91911). Browse neighborhood analytics →
About This Property
**Fully Remodeled 2 Bed, 2 Bath Mobile Home – Move-In Ready!** Welcome to this beautifully remodeled 2-bedroom, 2-bathroom home offering modern finishes, quality upgrades, and an open-concept layout designed for comfortable living. This home is located in a desirable 55+ senior community, providing a peaceful and well-maintained environment. The stunning new kitchen features custom cabinetry, elegant quartz countertops, a large center island, a brand-new GE stainless steel range and vent hood, and an abundance of cabinet space for all your storage needs. The spacious open floor plan seamlessly connects the kitchen, dining area, oversized living room, and an additional family room, creating the perfect space for entertaining and everyday living. Throughout the home, you'll find new luxury flooring, new interior doors, new dual-pane windows, and a dedicated laundry closet with washer and dryer hookups. The generous primary suite offers a large walk-in closet and an updated en-suite bathroom with a modern vanity, LED lighted mirror, and a beautifully tiled shower with frameless glass doors. The secondary bathroom has also been tastefully updated with contemporary finishes and a tiled tub/shower combination. Major improvements include a brand-new shingle roof installed with permits, central heating, fresh exterior paint, aluminum siding with new vinyl skirting, and a fully remodeled storage shed featuring a new roof and new siding. Outside, enjoy low-maintenance artificial turf surrounding the home, new Trex composite entry stairs, and parking for up to two vehicles. This turnkey home combines modern style, thoughtful upgrades, and exceptional value—ready for its new owner to move right in!
Mortgage Calculator
Est. Monthly Payment
$1,808
Location
Loading map...
Zoned Schools
Elementary
Montgomery (John J.) Elementary · grades PK-6 · Chula Vista Elementary
Middle
Castle Park Middle · grades 7-8 · Sweetwater Union High
High
Castle Park Senior High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
4 comps foundThis Property
$2,343
Comp Average
$2,470
445 Orange Avenue
2bd / 2ba · 1,368 sqft · Manufactured
$165K
Est. $2,343/mo
445 Orange Ave. Spc
2bd / 2ba · 1,344 sqft · Mfd/Mobile Home
$169K
Est. $2,343/mo
121 Orange Avenue
3bd / 2ba · 1,027 sqft · Mfd/Mobile Home
$200K
Est. $2,849/mo
521 Orange Ave
2bd / 2ba · 1,080 sqft · Manufactured
$290K
Est. $2,343/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Zip market median for this bed count
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$224/mo short at 20% down; 33% down or +$290/mo rent closes it.
- Break-even price
- $234,857
- Break-even rent
- $2,633/mo
- Cashflow at 35% down
- +$51/mo
- Down payment to break even
- 33%
- Rate to break even
- 5.83%
11% under asking
$290/mo above the estimate
$87,120 cash
at 20% down
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator