1 / 13

444 El Camino Real #111

Encinitas, CA 92024

$750,000

NEW — 1d

Beds

Baths

Sqft

1,360

Year Built

2005

Days on Market

Property Type

Manufactured

HOA/mo

$285

MLS ID

260016508SD

This property is in Encinitas (92024). View neighborhood stats →

About This Property

HOA Park Encinitas centerly located for shopping , medisal, shopping, close to bus stops.

Mortgage Calculator

Est. Monthly Payment

$5,046

Principal & Interest$3,792

Property Tax$750

Insurance$219

HOA$285

Down Payment

%($150,000)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$3,185

Comp Average

$3,130

123 Jasper Street

2bd / 1ba · 716 sqft · Mfd/Mobile Home

$495K

Est. $3,185/mo

170 Diana Street

2bd / 1ba · 850 sqft · Mfd/Mobile Home

$599K

Est. $3,371/mo

170 Diana Street

2bd / 2ba · 645 sqft · Mfd/Mobile Home

$599K

Est. $3,261/mo

155 Rosebay

1bd / 1ba · 630 sqft · Condo

$575K

Est. $3,016/mo

1650 El Camino Real

1bd / 1ba · 650 sqft · Condo

$524K

Est. $2,819/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

27D

Est. Monthly Rent

$3,185

Monthly Cashflow

Rent − PITIA

$-1,861

Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,219

Mortgage (P+I)

$3,792

Cap Rate

0.92%

Cash-on-Cash

-25.75%

DSCR

Need ≥ 1.25 for DSCR loan

0.63

Break-even Rent

$7,365

NOI (Annual)

$6,881

Price-to-Rent

Lower = better for investors

19.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator