1650 El Camino Real
1 / 20

1650 El Camino Real #204

D

Encinitas, CA 92024

$539,000
NEW — 2d on market

Beds

1

Baths

1

Sqft

650

Year Built

1998

Days on Market

2

Property Type

Condo

HOA/mo

$536

MLS ID

260009029SD

This property is in Encinitas (92024). View neighborhood stats →

About This Property

This top-floor corner unit in the resort-style Pacific Pines community offers a private balcony with storage and a highly functional layout. The interior features 1 bedroom with spacious walk-in closet, a walk-in shower, stainless steel appliances in kitchen, plantation shutters on all windows, a cozy fireplace, and the significant convenience of in-unit laundry located right in the closet. Residents benefit from a dedicated covered carport space and an HOA fee that includes water service, making for a simplified and comfortable living experience. The community provides an active lifestyle with access to a clubhouse, gym, pool, spa, and tennis courts. Practical additions like EV charging stations and a fob entry system enhance the property's utility. Situated in a prime Encinitas location, this condo is a great find for those seeking a well-maintained home with extensive amenities in a peaceful coastal environment.

Mortgage Calculator

Est. Monthly Payment

$3,958

Principal & Interest$2,725
Property Tax$539
Insurance$157
HOA$536
%($107,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$2,825
Monthly Cashflow

Rent − PITIA

$-1,132
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,231

Mortgage (P+I)
$2,725
Cap Rate
1.10%
Cash-on-Cash
-24.84%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$5,723

NOI (Annual)
$5,929
Price-to-Rent

Lower = better for investors

15.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator