4410 Gila Ave
1 / 20

4410 Gila Ave

D

San Diego, CA 92117

$1,199,900
NEW — 0d

Beds

4

Baths

2

Sqft

1,524

Year Built

1954

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010570SD

This property is in San Diego (92117). View neighborhood stats →

About This Property

Beautifully remodeled single-story 4 bed, 2 bath home in the highly sought-after Bay Ho neighborhood—minutes from La Jolla, Pacific Beach, and Mission Bay. The open, light-filled floor plan features a kitchen with additional cabinetry, increased counter space, and a new breakfast bar, plus light oak cabinets, quartz countertops, and a chic green tile backsplash. Built-in bar with beverage cooler makes entertaining effortless. The spacious primary suite offers a walk-in closet and spa-style bathroom with dual vanity and oversized dual-head shower. Additional upgrades include central HVAC, new windows, and all-new plumbing. Expansive backyard offers excellent outdoor living potential including adding a future ADU.

Mortgage Calculator

Est. Monthly Payment

$7,617

Principal & Interest$6,067
Property Tax$1,200
Insurance$350
%($239,980)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$4,200
Monthly Cashflow

Rent − PITIA

$-3,417
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,383

Mortgage (P+I)
$6,067
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$11,191

NOI (Annual)
$8,210
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator