4398 Clayford Street
1 / 20

4398 Clayford Street

D

San Diego, CA 92117

$1,073,000
NEW — 1d on market

Beds

3

Baths

2

Sqft

1,593

Year Built

1962

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009052SD

This property is in San Diego (92117). View neighborhood stats →

About This Property

Welcome to this move in ready home. The formal living room features a decorative fireplace focal point, lots of windows brings in natural light. A separate dining room adjacent to the family room with a Ben Franklin stove fireplace, recessed lighting throughout the home. Newer furnace (2020) Tankless water heater (2025) New Garage Door & Motor (2025) Exterior house painted (2021) rain gutters replaced (2021) Interior Garage finished (2009) Roof Replaced (2009) All dual pane windows, beautiful landscape, sweeping private patios for entertaining, great curb appeal and private.

Mortgage Calculator

Est. Monthly Payment

$6,812

Principal & Interest$5,426
Property Tax$1,073
Insurance$313
%($214,600)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$3,756
Monthly Cashflow

Rent − PITIA

$-3,056
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,814

Mortgage (P+I)
$5,426
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$10,008

NOI (Annual)
$7,343
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator