432 Edgehill Lane
1 / 20

432 Edgehill Lane #157

B

Oceanside, CA 92054

$345,000
NEW — 0d

Beds

1

Baths

1

Sqft

578

Year Built

1979

Days on Market

0

Property Type

Condo

HOA/mo

$479

MLS ID

260011721SD

This property is in Oceanside (92054). View neighborhood stats →

About This Property

Welcome to the gated community of Arbor Hills! This quiet ground-level corner unit in desirable 92054, offers comfort, privacy, and an ideal coastal lifestyle 2.5 miles from the beach. Tucked away in a peaceful location within the community, this home features a private patio that opens to a lush grassy common area that feels like your own secluded backyard retreat. Enjoy the community pool, spa, and fitness center. The HOA covers water, sewer, trash and exterior maintenance. Thoughtfully updated throughout the years, the home includes remodeled shower/tub and bathroom vanity, updated dual pane windows and sliding door, brand new dishwasher, stylish LVP flooring, and fresh paint throughout. An included wall-mounted AC/heat/dehumidifier unit provides year-round comfort. Plenty of living space plus an added nook that could work as an office or work out space. Parking is a major bonus with 1 covered assigned space plus abundant uncovered parking for guests or a second vehicle — a rare convenience for condo living. Enjoy relaxed Southern California living with easy access to beaches, dining, shopping, and everything Oceanside has to offer. **Some photos have been virtually staged using AI.

Mortgage Calculator

Est. Monthly Payment

$2,669

Principal & Interest$1,745
Property Tax$345
Insurance$101
HOA$479
%($69,000)
%

Location

Loading map...

Investment Score

58B
Est. Monthly Rent
$2,243
Monthly Cashflow

Rent − PITIA

$-427
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,230

Mortgage (P+I)
$1,745
Cap Rate
1.79%
Cash-on-Cash
-21.39%
DSCR

Need ≥ 1.25 for DSCR loan

0.84
Break-even Rent
$3,840

NOI (Annual)
$6,175
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator