432 Edgehill Oceanside

432 Edgehill Oceanside

D

, CA 92054

$399,900

Beds

2

Baths

1.5

Sqft

802

Year Built

1979

Days on Market

55

Property Type

Condo

HOA/mo

$470

MLS ID

SW25269818

View on MLS

Description

Discover this immaculate ground-level two-bedroom in Arbor Hill — a gated Oceanside community just minutes from the coast. Completely refreshed with brand-new LVP flooring, energy-efficient windows and sliding door, fresh paint, and oversized baseboards. This home has a bright, open layout with a welcoming living room that opens to a covered patio with extra storage. The primary suite features a private vanity and a roomy walk-in closet. The second bedroom works perfectly for guests or a dedicated office. Community perks include a reserved carport space, pool, spa, gym, community laundry, BBQ areas, and ample guest parking. All just 4 miles to the Oceanside Pier and Beach, near Mission Ave’s restaurants, cafés, and nightlife. Coastal living with everyday convenience — don’t miss this opportunity.

Mortgage Calculator

Est. Monthly Payment

$3,009

Principal & Interest$2,022
Property Tax$400
Insurance$117
HOA$470
%($79,980)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$1,032
Monthly Cashflow

Rent − PITI − HOA

$-1,977
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,548

Mortgage (P+I)
$2,022
Cap Rate
-1.58%
Cash-on-Cash
-29.66%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$3,009

NOI (Annual)
$-6,306
Price-to-Rent

Lower = better for investors

32.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator