
4257 Lindos Way
Dbottom 20%Oceanside, CA 92056Neighborhood: Ocean Hills
0 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 7, 2026.
Pass at asking: -$6,208/mo full cashflow at 20% down, 7.43% rate.
Works at $291,796 (73% under asking); even all cash loses money at asking.
Rent $3,813/mo from 8 leases of 1–3 bed houses within 1 mi ($3,993–$4,187).
Beds
2
Baths
2
Sqft
1,613
Year Built
1998
Days on Market
0
Property Type
Single Family
HOA/mo
$695
MLS ID
NDP2610036
This property is in Oceanside (92056). View neighborhood stats →
About This Property
Detached Milos Floor Plan | Portofino Village | 2 Bedrooms + Den | Single Story Welcome to the highly desirable Milos floor plan, located in the Portofino Village of Ocean Hills Country Club, North County San Diego's premier 55+ guard-gated community. This detached, single-story home offers approximately 1,613 square feet of comfortable living space, featuring two bedrooms plus a versatile den/office that could potentially be converted into a third bedroom. With all living areas conveniently located on one level, this home offers the privacy, flexibility, and ease of living that today's buyers appreciate. Ocean Hills Country Club is a beautifully maintained, resort-style community encompassing approximately 350 acres and 1,632 homes, located just a few miles from the Pacific Ocean. Residents enjoy an exceptional lifestyle with a private 18-hole executive golf course with no greens fees, a solar-heated Junior Olympic-sized swimming pool and spa, tennis and pickleball courts, bocce ball, croquet, shuffleboard, and a fully equipped fitness center. The impressive 27,000-square-foot clubhouse serves as the heart of the community, offering a large auditorium for concerts, dances, and special events, along with a library, billiards room, arts and crafts facilities, computer room, and numerous meeting spaces. With more than 40 clubs and organizations, residents have endless opportunities to pursue hobbies, enjoy organized activities, travel, and develop lasting friendships. Outdoor enthusiasts will appreciate the approximately 2.5-mile walking circuit, beautifully landscaped grounds, community parks, fenced dog park, and nearby nature trails. Additional conveniences include on-site RV parking, a 24-hour staffed security gate, and community patrol services. The homeowners association provides an exceptionally low-maintenance lifestyle, including front yard landscaping, exterior painting, and roof maintenance, subject to HOA guidelines. Experience the best of Southern California resort-style living in this detached, single-story Milos home, where an outstanding community, exceptional amenities, and an active lifestyle come together in one remarkable location.
Mortgage Calculator
Est. Monthly Payment
$8,227
Location
Loading map...
Zoned Schools
Elementary
Lake Elementary · grades K-5 · Vista Unified
Middle
Madison Middle · grades 6-8 · Vista Unified
High
Rancho Buena Vista High · grades 9-12 · Vista Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,813
Comp Average
$3,877
1866 Via Primero
3bd / 2.5ba · 1,599 sqft · Single Family
$899K
Est. $3,786/mo
2339 Nicklaus Drive
2bd / 2.5ba · 1,619 sqft · Single Family
$949K
Est. $4,016/mo
2349 Nicklaus Dr
2bd / 2.5ba · 1,721 sqft · Single Family
$999K
Est. $4,106/mo
3717 Via Baldona
3bd / 2.5ba · 1,578 sqft · Single Family
$1.05M
Est. $4,077/mo
4203 Moonlight Lane
2bd / 2ba · 1,461 sqft · Single Family
$999K
Est. $3,400/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
8 leases of 1–3 bed houses within 1 mi · $3,993–$4,187
Blended 50/50 with the zip's market median ($3,530)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$6,208/mo short at 20% down; +$8,062/mo rent closes it.
- Break-even price
- $291,796
- Break-even rent
- $11,875/mo
- Cashflow at 35% down
- −$5,062/mo
- Down payment to break even
- Not reachable
- Rate to break even
- Not reachable
73% under asking
$8,062/mo above the estimate
Negative even all-cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator