4230 Copeland Ave #6
Atop 10%San Diego, CA 92105
54 licensed short-term rentals within ½ mile (33 whole home), from the cities' license and permit lists of Nov 2, 2026.
No unit in this 7-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$1,331/mo full cashflow at 20% down, 7.49% rate.
Works at $152,535 (53% under asking), or at 79% down.
Rent $1,823/mo from 9 leases of studio–2 bed condos & townhomes within 0.5 mi ($1,741–$2,066).
Beds
1
Baths
1
Sqft
576
Year Built
1980
Days on Market
14
Property Type
Condo
HOA/mo
$227.66
MLS ID
260025168SD
This property is in San Diego (92105). View neighborhood stats →
About This Property
Light, bright, and beautifully upgraded! This inviting one-bedroom, one-bath condo features an open, airy layout that creates a welcoming atmosphere from the moment you step inside. With approximately 576 square feet of thoughtfully designed living space, this home combines comfort and functionality. Nestled within a small, seven-unit community in a central San Diego location, you'll enjoy easy access to shopping, dining, and major freeways. Whether you're a first-time buyer, looking to downsize, or searching for an investment opportunity, this charming condo is one you won't want to miss. Welcome home!
Mortgage Calculator
Est. Monthly Payment
$2,464
Location
Loading map...
Zoned Schools
Elementary
Central Elementary · grades K-5 · San Diego Unified
Middle
Wilson Middle · grades 6-8 · San Diego Unified
High
Hoover High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$1,823
Comp Average
$1,853
3819 47th Street
1bd / 1ba · 592 sqft · Condo
$295K
Est. $1,902/mo
4085 48th St
1bd / 1ba · 558 sqft · Condo
$300K
Est. $1,821/mo
3870 37th St
1bd / 1ba · 576 sqft · Condo
$345K
Est. $1,935/mo
4161 Winona Avenue
1bd / 1ba · 540 sqft · Condo
$299K
Est. $1,804/mo
1631 Bayview Heights Dr
1bd / 1ba · 521 sqft · Condo
$325K
Est. $1,803/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
9 leases of studio–2 bed condos & townhomes within 0.5 mi · $1,741–$2,066
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$1,331/mo short at 20% down; 79% down or +$1,729/mo rent closes it.
- Break-even price
- $152,535
- Break-even rent
- $3,552/mo
- Cashflow at 35% down
- −$990/mo
- Down payment to break even
- 79%
- Rate to break even
- Not reachable
53% under asking
$1,729/mo above the estimate
$256,750 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator