3819 47th Street #6
Atop 10%San Diego, CA 92105
28 licensed short-term rentals within ½ mile (14 whole home), from the cities' license and permit lists of Nov 8, 2026.
No unit in this 7-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$1,051/mo full cashflow at 20% down, 7.43% rate.
Works at $158,151 (46% under asking), or at 72% down.
Rent $1,902/mo from 11 leases of 1-bed condos & townhomes within 1 mi ($1,765–$1,962).
Beds
1
Baths
1
Sqft
592
Year Built
1981
Days on Market
45
Property Type
Condo
HOA/mo
$250
MLS ID
PTP2607181
This property is in San Diego (92105). View neighborhood stats →
About This Property
Welcome to this charming 1 bedroom, 1 bathroom, single level condo in the 92105 area of San Diego. Offering 592 square feet of comfortable living space, this home is located in a small 7-unit community with a more intimate feel. The interior features brand new waterproof vinyl flooring and new kitchen countertops, giving the home a fresh, updated look. The living room features a cozy fireplace, creating a warm and inviting space to relax and entertain. Enjoy the added comfort of A/C and the convenience of a private laundry room located just steps from the unit. The functional layout makes excellent use of the space, with a comfortable bedroom, updated kitchen, and welcoming living area. The property has designated parking in the driveway. A great opportunity for a first-time buyer, investor, or anyone looking for a low-maintenance home in San Diego.
Mortgage Calculator
Est. Monthly Payment
$2,270
Location
Loading map...
Zoned Schools
Elementary
Rosa Parks Elementary · grades PK-5 · San Diego Unified
Middle
Clark Middle · grades 6-8 · San Diego Unified
High
Hoover High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$1,902
Comp Average
$1,837
4085 48th St
1bd / 1ba · 558 sqft · Condo
$300K
Est. $1,830/mo
4230 Copeland Ave
1bd / 1ba · 576 sqft · Condo
$325K
Est. $1,835/mo
3870 37th St
1bd / 1ba · 576 sqft · Condo
$345K
Est. $1,940/mo
4161 Winona Avenue
1bd / 1ba · 540 sqft · Condo
$299K
Est. $1,804/mo
5164 Landis Street
2bd / 1ba · 600 sqft · Condo
$350K
Est. $1,775/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
11 leases of 1-bed condos & townhomes within 1 mi · $1,765–$1,962
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$1,051/mo short at 20% down; 72% down or +$1,365/mo rent closes it.
- Break-even price
- $158,151
- Break-even rent
- $3,267/mo
- Cashflow at 35% down
- −$744/mo
- Down payment to break even
- 72%
- Rate to break even
- Not reachable
46% under asking
$1,365/mo above the estimate
$212,400 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator