4219 Felton
1 / 20

4219 Felton #2

D

San Diego, CA 92104

$775,000
NEW — 0d

Beds

3

Baths

2.5

Sqft

1,268

Year Built

1985

Days on Market

0

Property Type

Townhouse

HOA/mo

$375

MLS ID

260012293SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

*Low HOA fees! Don’t miss this rare chance to own a stunningly upgraded 3-bedroom, 2.5-bath townhome—featuring a spacious, modern kitchen that flows seamlessly onto your own private patio, perfect for entertaining or relaxing in style! Located in a private and gated and secure community, this inviting home is just a short stroll from the neighborhood’s vibrant mix of popular restaurants, cafés, Balboa Park, and boutique shops. Its central location offers quick and convenient access to the 805 and 15 freeways, making commuting to downtown and the beaches a breeze!* *Thoughtfully designed for both comfort and flexibility, the layout features two spacious primary suites, each complete with walk-in closets and private full bathrooms—perfect for guests, roommates, or a luxurious primary retreat. A third bedroom on the main level adds versatility and is ideal for a home office, guest room, or additional living space. Step outside to a sizable patio that offers a private, fenced oasis—ideal for dining al fresco, entertaining, or simply unwinding outdoors. Full size washer and dryer between en suite bedrooms. Small private complex with only 4 units, A/C, upgraded stainless refrigerator, ceiling fans in the bedrooms. Pictures with furniture are virtually staged (via Collov AI).*

Mortgage Calculator

Est. Monthly Payment

$5,295

Principal & Interest$3,919
Property Tax$775
Insurance$226
HOA$375
%($155,000)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$3,487
Monthly Cashflow

Rent − PITIA

$-1,808
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,256

Mortgage (P+I)
$3,919
Cap Rate
1.03%
Cash-on-Cash
-25.21%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$7,715

NOI (Annual)
$7,958
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator