4205 Ohio Street
1 / 20

4205 Ohio Street #304

B

San Diego, CA 92104

$525,000
NEW — 0d

Soft Appraisal Value: $525,300 · 0.1% below estimate

Beds

2

Baths

2

Sqft

840

Year Built

1990

Days on Market

0

Property Type

Condo

HOA/mo

$602

MLS ID

260015812SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

Don't miss this Top-floor condo in North Park, San Diego, with an open floor plan and a smart split layout that puts bedrooms and baths on opposite sides for privacy. This secure, VA-approved building sits two blocks from 30th Street, in the heart of North Park's coffee shops, bars, restaurants, and is steps away from grocery shopping. See supl .... Step inside to an updated kitchen featuring newer appliances, a breakfast bar, and generous storage cabinetry. Enjoy the fireplace in the living room, and the dining area flows onto a private patio, perfect for morning coffee or unwinding after work. Both fully renovated bathrooms bring a clean, modern finish you won't find in comparable units. In-unit washer and dryer, plus TWO assigned parking spaces, a rare find in North Park, San Diego (92104). Two minutes by car puts you on the freeway with quick access to the San Diego Airport, Downtown, Balboa Park, Hillcrest, the beaches, and shopping. Walk to local favorites or hop in the car and be anywhere in minutes.

Mortgage Calculator

Est. Monthly Payment

$3,935

Principal & Interest$2,655
Property Tax$525
Insurance$153
HOA$602
%($105,000)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$2,879
Monthly Cashflow

Rent − PITIA

$-1,056
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,155

Mortgage (P+I)
$2,655
Cap Rate
1.14%
Cash-on-Cash
-24.63%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$5,678

NOI (Annual)
$5,992
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator