420 Glen Arbor Drive
1 / 20

420 Glen Arbor Drive

D

Encinitas, CA 92024

$1,398,000
NEW — 0d

Beds

3

Baths

2.5

Sqft

1,603

Year Built

1980

Days on Market

0

Property Type

Condo

HOA/mo

$325

MLS ID

PTP2603208

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 420 Glen Arbor, a beautifully updated home tucked within the highly sought-after Village Park community of Encinitas. Offering 3 bedrooms, 2.5 remodeled bathrooms, and 1,603 square feet with an attached two-car garage. This move-in ready residence blends thoughtful upgrades with an effortless coastal lifestyle. Positioned on a highly desirable corner lot, the home is filled with natural light and enhanced by soaring vaulted ceilings, designer lighting, and a bright, airy interior. Engineered oak flooring upstairs and luxury vinyl plank on the main level create a cohesive and elevated feel throughout. The updated white kitchen is both functional and refined, featuring quartz countertops, a generous counter, pantry, reverse osmosis system, and a full suite of appliances including a Bosch dishwasher, KitchenAid range and microwave, and a Forno refrigerator. A dedicated dining space offers room to gather, while the kitchen flows seamlessly into the living areas, ideal for everyday living and entertaining. Designed for true indoor-outdoor living, the private backyard is a serene retreat with low-maintenance artificial turf, drainage, a stamped concrete patio, and a relaxing hot tub. Perfect for unwinding or hosting under the coastal sky. Additional upgrades include all new windows and new sliding doors, enhancing both comfort and efficiency. A stackable washer and dryer, along with a large utility sink, add ease to everyday living. Privately situated, the home offers direct access to Village Park’s expansive greenbelts. Ideal for play, relaxation, and enjoying the outdoors just steps from your door. The community features resort-style amenities including a pool, playground, tennis, and pickleball courts, fostering a lifestyle that feels both active and connected. Located within a top-rated school district including Flora Vista Elementary and just minutes from beaches, shopping, and dining. This is North County coastal living at its finest. This is the one that checks every box. Location, lifestyle, and a home that’s ready from day one.

Mortgage Calculator

Est. Monthly Payment

$9,200

Principal & Interest$7,069
Property Tax$1,398
Insurance$408
HOA$325
%($279,600)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$4,893
Monthly Cashflow

Rent − PITIA

$-4,307
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,597

Mortgage (P+I)
$7,069
Cap Rate
0.40%
Cash-on-Cash
-28.32%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$13,461

NOI (Annual)
$5,659
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator