1759 Edgefield Dr
1 / 12

1759 Edgefield Dr

C

Encinitas, CA 92024

$1,049,000

Soft Appraisal Value: $1,030,000 · 1.8% above estimate

Beds

3

Baths

2.5

Sqft

1,492

Year Built

1983

Days on Market

64

Property Type

Condo

HOA/mo

$533

MLS ID

NDP2600065

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Centrally located, Seagate Village condo. Updated kitchen has granite counters, stainless appliances, and adjacent space for dining or a small family room. Upgrades include wood floors, replaced windows and sliders, A/C, and updated baths. Outdoor space includes a private patio between the home and two-car garage, and balcony off the primary bedroom. The Seagate Village community features a gated pool with spa, private greenbelt park and tennis court with pickle ball nets. Ideally located between Flora Vista Elementary and Diegueno Middle Schools. Encinitas is home to world class beaches, a Coaster Station, great restaurants, and a vibrant night life on the Coast Highway 101.

Mortgage Calculator

Est. Monthly Payment

$7,192

Principal & Interest$5,304
Property Tax$1,049
Insurance$306
HOA$533
%($209,800)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$5,763
Monthly Cashflow

Rent − PITIA

$-1,429
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,629

Mortgage (P+I)
$5,304
Cap Rate
1.92%
Cash-on-Cash
-20.76%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$10,476

NOI (Annual)
$20,104
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator