419 Ravina Street
1 / 20

419 Ravina Street

C

La Jolla, CA 92037

$3,495,000
NEW — 5d

Soft Appraisal Value: $3,368,600 · 3.8% above estimate

Beds

3

Baths

3.5

Sqft

2,682

Year Built

2007

Days on Market

5

Property Type

Townhouse

HOA/mo

$915

MLS ID

260014994SD

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

Steps from La Jolla Cove, this thoughtfully designed and recently renovated ocean view townhome by renowned modernist architect Sebastian Mariscal is a standout offering in one of La Jolla's most coveted locations. At the heart of this exclusive residence, folding glass walls dissolve the line between interior and exterior, opening the living and kitchen spaces onto multiple private ipe wood decks in one seamless, sun-drenched expanse. A freshly remodeled kitchen showcases premium Bosch appliances and rich hardwood floors that speak to an uncompromising standard of finish throughout. The primary suite crowns the home with sweeping ocean views and a generous deck. Additional features include a private in-home elevator, attached two-car garage, 2 en-suite guest bedrooms plus an additional loft space. Coastal living, elevated in every sense.

Mortgage Calculator

Est. Monthly Payment

$23,102

Principal & Interest$17,673
Property Tax$3,495
Insurance$1,019
HOA$915
%($699,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,553
Monthly Cashflow

Rent − PITIA

$-15,549
Full Cashflow

Incl. vacancy, PM, maint, capex

$-20,198

Mortgage (P+I)
$17,673
Cap Rate
-0.87%
Cash-on-Cash
-34.68%
DSCR

Need ≥ 1.25 for DSCR loan

0.33
Break-even Rent
$33,785

NOI (Annual)
$-30,308
Price-to-Rent

Lower = better for investors

38.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator