419 Marlynn
1 / 20

419 Marlynn

D

Escondido, CA 92025

$1,199,000
NEW — 1d on market

Beds

4

Baths

3

Sqft

2,629

Year Built

1976

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008141SD

This property is in Escondido (92025). View neighborhood stats →

About This Property

Turn key - move into this peaceful, tranquil home and enjoy! Quiet cul-de-sac street. Situated on just over an acre of lushly landscaped property. Featuring mature fruit trees, an incredible built in water feature visible from backyard, kitchen and main dining/living room. Observation deck to enjoy outdoor evenings looking out at your sweeping mountain views, and all new astroturf areas to enjoy your outdoor space. This home was designed by an apprentice of Frank Lloyd Wright, a special piece of history for you to own. The large craftsman style entry welcomes you into a double door front room. This spacious ranch boasts a primary en suite renovated fully in 2022. * 'in law' suite on the west side of the home is attached but has separate entry, small kitchenette, laundry and full bath all separated by a door. Very private for multi generational housing or guests. The main living area features a renovated kitchen with coffee bar and open shelving, shaker cabinets, and quartz countertops. Picture windows fill the room with light and allow for optimum enjoyment of mountain views. Cozy fireplace ensures you never want to leave this special space. In 2022, reno included new water heater, HVAC with heat pump, many new windows, and a water filtration system install. Home also features owned solar to keep those energy costs down. Skylights throughout make the home feel light and bright all year round. Don't miss this very special architectural ranch it will be gone so fast! (Agent related to seller)

Mortgage Calculator

Est. Monthly Payment

$7,612

Principal & Interest$6,063
Property Tax$1,199
Insurance$350
%($239,800)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$5,454
Monthly Cashflow

Rent − PITIA

$-2,158
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,411

Mortgage (P+I)
$6,063
Cap Rate
1.65%
Cash-on-Cash
-22.08%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$11,183

NOI (Annual)
$19,817
Price-to-Rent

Lower = better for investors

18.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator