369 Moonstone Glen
1 / 4

369 Moonstone Glen

B

Escondido, CA 92025

$719,990

Soft Appraisal Value: $722,500 · 0.3% below estimate

Beds

3

Baths

3.5

Sqft

1,435

Year Built

2026

Days on Market

83

Property Type

Condo

HOA/mo

$380

MLS ID

SW26035561

This property is in Escondido (92025). View neighborhood stats →

About This Property

The Plan 4B has 1,435 square feet with 3 bedrooms and 3.5 bathrooms. The home has an open concept floor plan with a great room just steps to the covered deck, kitchen with pantry closet, stainless-steel appliances, and Quartz counter tops with a full backsplash at the cooktop and a bedroom and full bathroom on the main level. Upstairs is the stackable laundry closet, the primary bedroom with a walk-in closet and ensuite bathroom, and another bedroom with ensuite bathroom. The buyer still has time to select flooring. There is a wheelchair accessible powder bath on the ground floor and Smart Home technology throughout, solar is included in the price, and a direct access 2-car garage pre-plumbed for an electric car. This is an all-electric community. We anticipate the home will be ready to move-in the end of April 2026.

Mortgage Calculator

Est. Monthly Payment

$4,951

Principal & Interest$3,641
Property Tax$720
Insurance$210
HOA$380
%($143,998)
%

Location

Loading map...

Investment Score

47B
Est. Monthly Rent
$3,985
Monthly Cashflow

Rent − PITIA

$-966
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,482

Mortgage (P+I)
$3,641
Cap Rate
1.93%
Cash-on-Cash
-20.69%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$7,209

NOI (Annual)
$13,902
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator