4180 Louisiana St
1 / 20

4180 Louisiana St #2I

D

San Diego, CA 92104

$389,900
NEW — 1d on market

Soft Appraisal Value: $388,600 · 0.3% above estimate

Beds

1

Baths

1

Sqft

576

Year Built

1985

Days on Market

1

Property Type

Condo

HOA/mo

$388.19

MLS ID

260009080SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Situated in San Diego's vibrant University Heights neighborhood, this turnkey 1-bed, 1-bath upper level condo in the Louisiana Apartments offers a practical and comfortable approach to metro area living. The thoughtfully designed interior is light and bright throughout, features new windows in the bedroom & bath, and raised panel doors that add subtle character to the space. The kitchen provides a highly functional layout with crisp white cabinetry, modern appliances, and a custom tile backsplash, opening naturally into the main living area to create an inviting space for unwinding or having friends over. Living in the Louisiana Apartments comes with reliable everyday conveniences, including elevator access and an assigned off-street parking space that serves as a major asset in this bustling area. The building is also seeing great updates, with a new roof coming soon and new washers and dryers slated for the laundry room, which conveniently has bike storage located right next door. The most compelling aspect of living here is the surrounding neighborhood itself. Being just two miles from iconic Balboa Park and boasting highly walkable and bikeable streets, you can easily head out to explore an eclectic mix of local coffee shops, independent boutiques, casual eateries, and popular nightlife spots just blocks from your front door. Leave your car behind and step directly into the creative rhythm of the city, returning each evening to a quiet sanctuary that perfectly anchors your life in the very heartbeat of University Heights.

Mortgage Calculator

Est. Monthly Payment

$2,863

Principal & Interest$1,972
Property Tax$390
Insurance$114
HOA$388
%($77,980)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$2,264
Monthly Cashflow

Rent − PITIA

$-600
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,445

Mortgage (P+I)
$1,972
Cap Rate
1.62%
Cash-on-Cash
-22.24%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$4,141

NOI (Annual)
$6,315
Price-to-Rent

Lower = better for investors

14.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator