418 Santa Dominga
1 / 20

418 Santa Dominga

D

Solana Beach, CA 92075

$2,745,000
NEW — 2d

Soft Appraisal Value: $2,705,000 · 1.5% above estimate

Beds

4

Baths

2

Sqft

2,224

Year Built

1972

Days on Market

2

Property Type

Single Family

HOA/mo

$67

MLS ID

NDP2605405

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

Experience coastal living at its finest in this beautifully appointed single-level 4-bedroom, 2-bath residence showcasing breathtaking panoramic ocean views. Thoughtfully designed for both comfort and entertaining, the home features a remodeled chef’s kitchen with high-end appliances including a 48 inch Viking Range, elegant finishes, and seamless flow into the main living spaces. Vaulted ceilings create an open, airy atmosphere filled with natural light, while expansive windows frame stunning ocean vistas. Outdoor living is equally impressive, with a covered patio featuring a cozy fireplace, built-in barbecue, and ample space for year-round gatherings. A separate fire pit area provides the perfect setting for enjoying spectacular sunsets and cool coastal evenings. Completing the property is a spacious 3-car garage and a layout that combines luxury, functionality, and effortless indoor-outdoor living.

Mortgage Calculator

Est. Monthly Payment

$17,493

Principal & Interest$13,880
Property Tax$2,745
Insurance$801
HOA$67
%($549,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,871
Monthly Cashflow

Rent − PITIA

$-10,622
Full Cashflow

Incl. vacancy, PM, maint, capex

$-14,490

Mortgage (P+I)
$13,880
Cap Rate
-0.27%
Cash-on-Cash
-31.67%
DSCR

Need ≥ 1.25 for DSCR loan

0.39
Break-even Rent
$25,689

NOI (Annual)
$-7,318
Price-to-Rent

Lower = better for investors

33.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator